Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4127 3627 09/30/2022 01992 7.589998800 4,293,812.6400 81,475.08 12/31/2008 36X4127 3627 09/30/2023 01993 6.649999200 8,897,327.8400 147,918.06 12/31/2008 36X4127 3627 09/30/2024 01994 6.770001600 15,398,646.7200 260,622.16 12/31/2008 36X4127 3627 09/30/2025 01995 7.390000800 10,635,051.9700 196,482.61 12/31/2008 36X4127 3627 09/30/2026 01996 6.770001600 7,565,709.3100 128,049.66 12/31/2008 36X4127 3627 09/30/2027 01997 6.890000400 15,189,375.5800 261,637.01 12/31/2008 36X4127 3627 09/30/2028 01998 5.979999600 25,327,530.8900 378,646.56 12/31/2008 36X4127 3627 09/30/2029 01999 5.810000400 42,252,176.1400 613,712.90 12/31/2008 36X4127 3627 09/30/2030 02000 6.360001200 80,321,683.0900 1,277,115.00 12/31/2008 36X4127 3627 09/30/2031 02001 5.240001600 101,663,646.0200 1,331,794.17 12/31/2008 36X4127 3627 09/30/2032 02002 5.040000000 178,875,018.7200 2,253,825.24 12/31/2008 36X4127 3627 09/30/2033 02003 4.479998400 44,711,738.6800 500,771.29 12/31/2008 36X4127 3627 09/30/2024 02004 4.179999600 44,629,571.0000 466,378.97 12/31/2008 36X4127 3627 09/30/2034 02004 4.179999600 4,033,594.8800 42,151.06 12/31/2008 36X4127 3627 09/30/2035 02005 4.230000000 173,402,298.0800 1,833,729.30 12/31/2008 36X4127 3627 09/30/2036 02006 4.830001200 58,363,130.6400 704,734.98 12/31/2008 ------------------------ ---------------------- 815,560,312.2000 10,479,044.05 VENDEE SUB-COHORT 36X4127 3627VENDE 09/30/2037 02007 4.860000000 7,355,282.8600 89,366.69 12/31/2008 36X4127 3627VENDE 09/30/2038 02008 5.060001600 69,501,671.2700 879,196.42 12/31/2008 36X4127 3627VENDE 09/30/2039 02009 4.420000800 257,295,028.0000 2,843,110.57 12/31/2008 ------------------------ ---------------------- 334,151,982.1300 3,811,673.68 ACQUIR SUB-COHORT 36X4127 3627ACQUI 09/30/2022 01992 7.589998800 8,946,866.8500 169,766.77 12/31/2008 36X4127 3627ACQUI 09/30/2023 01993 6.649999200 4,808,149.0900 79,935.47 12/31/2008 36X4127 3627ACQUI 09/30/2024 01994 6.770001600 1,505,992.6400 25,488.93 12/31/2008 36X4127 3627ACQUI 09/30/2025 01995 7.390000800 13,284,734.8400 245,435.50 12/31/2008 36X4127 3627ACQUI 09/30/2026 01996 6.770001600 37,958,748.0300 642,451.96 12/31/2008 36X4127 3627ACQUI 09/30/2027 01997 6.890000400 27,380,035.8900 471,621.15 12/31/2008 36X4127 3627ACQUI 09/30/2028 01998 5.979999600 48,274,495.0900 721,703.65 12/31/2008 36X4127 3627ACQUI 09/30/2029 01999 5.810000400 49,360,897.1200 716,967.08 12/31/2008 36X4127 3627ACQUI 09/30/2030 02000 6.360001200 67,644,708.4300 1,075,551.07 12/31/2008 36X4127 3627ACQUI 09/30/2031 02001 5.240001600 72,468,199.7200 949,333.71 12/31/2008 36X4127 3627ACQUI 09/30/2032 02002 5.040000000 15,716,545.8000 198,028.48 12/31/2008 36X4127 3627ACQUI 09/30/2033 02003 4.479998400 77,934,340.3700 872,864.30 12/31/2008 36X4127 3627ACQUI 09/30/2034 02004 4.179999600 48,882,144.0300 510,818.36 12/31/2008 36X4127 3627ACQUI 09/30/2035 02005 4.230000000 10,102,725.2000 106,836.32 12/31/2008 36X4127 3627ACQUI 09/30/2036 02006 4.830001200 5,858,674.7700 70,743.52 12/31/2008 36X4127 3627ACQUI 09/30/2037 02007 4.780000800 68,944,556.3200 823,887.59 12/31/2008 36X4127 3627ACQUI 09/30/2038 02008 5.079999600 75,317,046.7100 956,526.42 12/31/2008 36X4127 3627ACQUI 09/30/2039 02009 4.820000400 257,295,028.0000 3,100,405.34 12/31/2008 ------------------------ ---------------------- 891,683,888.9000 11,738,365.62 ======================== ====================== 2,041,396,183.2300 26,029,083.35 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00