Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 27,290.9000 923.80 03/31/2009 36X4130 3630 09/30/2025 01995 7.390000800 525,884.2900 19,431.43 03/31/2009 36X4130 3630 09/30/2026 01996 6.770001600 1,840,554.8900 62,302.80 03/31/2009 36X4130 3630 09/30/2027 01997 6.890000400 538,966.8600 18,567.41 03/31/2009 36X4130 3630 09/30/2028 01998 5.979999600 405,509.4800 12,124.73 03/31/2009 36X4130 3630 09/30/2029 01999 5.810000400 508,544.5100 14,773.22 03/31/2009 36X4130 3630 09/30/2030 02000 6.360001200 525,891.5200 16,723.35 03/31/2009 36X4130 3630 09/30/2031 02001 6.180001200 204.5700 6.32 03/31/2009 36X4130 3630 09/30/2032 02002 4.820000400 3,724,795.9100 89,767.59 03/31/2009 36X4130 3630 09/30/2033 02003 5.490000000 9,383,423.3600 257,574.97 03/31/2009 36X4130 3630 09/30/2034 02004 4.820000400 5,031,083.8200 121,249.13 03/31/2009 36X4130 3630 09/30/2035 02005 4.399999200 2,484,524.4500 54,659.53 03/31/2009 36X4130 3630 09/30/2036 02006 5.169999600 5,757,854.9300 148,840.54 03/31/2009 36X4130 3630 09/30/2037 02007 4.970001600 8,348,586.7900 207,462.45 03/31/2009 36X4130 3630 09/30/2038 02008 5.150001600 6,370,075.4500 164,029.49 03/31/2009 36X4130 3630 09/30/2039 02009 5.150001600 15,741,655.0000 405,347.74 03/31/2009 ------------------------ ---------------------- 61,214,846.7300 1,593,784.50 ======================== ====================== 61,214,846.7300 1,593,784.50 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00 ============================================================================================================================ TRANSACTIONS ======================================================================================================================================================================================================================================================== TRANSACTIONS ============================================================================================================================