Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,082,728.4300 13,335.61 11/30/2010 14X4547 14478138 09/30/2042 01996 6.770001600 1,762,887.2700 19,891.25 11/30/2010 14X4547 14478138 09/30/2042 01997 6.890000400 2,659,324.5800 30,537.91 11/30/2010 14X4547 14478138 09/30/2042 01998 5.979999600 2,947,223.4300 29,373.99 11/30/2010 14X4547 14478138 09/30/2042 01999 5.810000400 3,931,064.7200 38,065.81 11/30/2010 14X4547 14478138 09/30/2042 02000 6.360001200 4,824,875.4200 51,143.69 11/30/2010 14X4547 14478138 09/30/2042 02001 5.590000800 2,644,964.4300 24,642.26 11/30/2010 14X4547 14478138 09/30/2042 02002 5.420001600 2,419,362.3500 21,854.91 11/30/2010 ------------------------ ---------------------- 22,272,430.6300 228,845.43 8275 SUB-COHORT 14X4547 14478275 09/30/2012 01992 7.589998800 134,617.4900 1,702.91 11/30/2010 14X4547 14478275 09/30/2012 01993 6.649999200 238,264.0900 2,640.76 11/30/2010 14X4547 14478275 09/30/2012 01994 6.770001600 385,415.8700 4,348.78 11/30/2010 14X4547 14478275 09/30/2012 01995 7.260001200 230,915.1800 2,794.07 11/30/2010 14X4547 14478275 09/30/2012 01996 6.639998400 271,423.0300 3,003.75 11/30/2010 14X4547 14478275 09/30/2012 01997 6.770001600 126,259.8800 1,424.63 11/30/2010 ------------------------ ---------------------- 1,386,895.5400 15,914.90 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 899,581.6000 11,079.85 11/30/2010 14X4547 14478277 09/30/2043 01996 6.770001600 1,276,400.0200 14,402.05 11/30/2010 14X4547 14478277 09/30/2043 01997 6.890000400 1,955,553.5100 22,456.27 11/30/2010 14X4547 14478277 09/30/2043 01998 5.979999600 1,804,289.6500 17,982.75 11/30/2010 14X4547 14478277 09/30/2043 01999 5.810000400 2,534,417.9000 24,541.62 11/30/2010 14X4547 14478277 09/30/2043 02000 6.360001200 3,116,223.8900 33,031.98 11/30/2010 14X4547 14478277 09/30/2043 02001 5.590000800 1,455,552.4200 13,560.90 11/30/2010 14X4547 14478277 09/30/2043 02002 5.429998800 754,877.0000 6,831.64 11/30/2010 ------------------------ ---------------------- 13,796,895.9900 143,887.06 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 808,520.9200 9,122.81 11/30/2010 ------------------------ ---------------------- 808,520.9200 9,122.81 ======================== ====================== 38,264,743.0800 397,770.20 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00