Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 102 SUB-COHORT 12X4337 1237102 09/30/2016 01992 5.429998800 16,333.2700 221.72 12/31/2010 12X4337 1237102 09/30/2020 01996 5.979999600 91,907,526.2000 1,374,017.42 12/31/2010 12X4337 1237102 09/30/2011 01997 6.130000800 171,293,168.4200 2,625,068.15 12/31/2010 12X4337 1237102 09/30/2012 01998 5.510001600 75,000.0000 1,033.13 12/31/2010 12X4337 1237102 09/30/2013 01999 5.249998800 734,023.8000 9,634.06 12/31/2010 12X4337 1237102 09/30/2015 02001 5.199998400 59,294,527.8800 770,828.63 12/31/2010 12X4337 1237102 09/30/2018 02004 2.620000800 1,327,006.8600 8,691.90 12/31/2010 12X4337 1237102 09/30/2022 02008 2.710000800 70,000,000.0000 474,250.14 12/31/2010 12X4337 1237102 09/30/2024 02010 1.000000800 65,164,000.0000 162,910.13 12/31/2010 ------------------------ ---------------------- 459,811,586.4300 5,426,655.28 SCGP SUB-COHORT 12X4337 1237SCGP 09/30/2011 01997 5.460001200 0.3500 0.00 12/31/2010 12X4337 1237SCGP 09/30/2012 01998 5.249998800 1.5500 0.02 12/31/2010 12X4337 1237SCGP 09/30/2014 02000 5.889999600 0.4000 0.01 12/31/2010 12X4337 1237SCGP 09/30/2015 02001 4.269999600 0.0900 0.00 12/31/2010 12X4337 1237SCGP 09/30/2017 02003 2.720001600 300,818.7500 2,045.57 12/31/2010 12X4337 1237SCGP 09/30/2018 02004 1.170000000 42,807,338.5000 125,211.47 12/31/2010 12X4337 1237SCGP 09/30/2019 02005 3.219998400 2,164,881.7600 17,427.29 12/31/2010 ------------------------ ---------------------- 45,273,041.4000 144,684.36 ======================== ====================== 505,084,627.8300 5,571,339.64 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00