Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 2005 COHORT YEAR 36X4130 3630 09/30/2040 02010 2.895300000 21,956,087.7200 158,923.65 12/31/2010 ------------------------ ---------------------- 21,956,087.7200 158,923.65 N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 0.0100 0.00 12/31/2010 36X4130 3630 09/30/2025 01995 7.390000800 300,864.7600 5,558.48 12/31/2010 36X4130 3630 09/30/2026 01996 6.770001600 1,330,633.0000 22,520.97 12/31/2010 36X4130 3630 09/30/2027 01997 6.890000400 436,401.8000 7,517.02 12/31/2010 36X4130 3630 09/30/2028 01998 5.979999600 291,928.0200 4,364.32 12/31/2010 36X4130 3630 09/30/2029 01999 5.810000400 25,533.7400 370.88 12/31/2010 36X4130 3630 09/30/2030 02000 6.360001200 339,286.7700 5,394.66 12/31/2010 36X4130 3630 09/30/2032 02002 4.820000400 2,381,339.1900 28,695.14 12/31/2010 36X4130 3630 09/30/2033 02003 5.490000000 6,437,478.6800 88,354.39 12/31/2010 36X4130 3630 09/30/2034 02004 4.820000400 4,137,406.5400 49,855.75 12/31/2010 36X4130 3630 09/30/2036 02006 5.169999600 1,988,276.9700 25,698.48 12/31/2010 36X4130 3630 09/30/2037 02007 4.669999200 3,979,552.3800 46,461.27 12/31/2010 36X4130 3630 09/30/2039 02009 3.340000800 18,784,464.1700 156,850.31 12/31/2010 36X4130 3630 09/30/2041 02011 2.900001600 1,800,000.0000 13,050.01 12/31/2010 ------------------------ ---------------------- 42,233,166.0300 454,691.68 ======================== ====================== 64,189,253.7500 613,615.33 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00