Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 2005 COHORT YEAR 36X4130 3630 09/30/2040 02010 2.895300000 21,956,087.7200 317,847.30 03/31/2011 ------------------------ ---------------------- 21,956,087.7200 317,847.30 N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 0.0100 0.00 03/31/2011 36X4130 3630 09/30/2025 01995 7.390000800 300,864.7600 11,116.95 03/31/2011 36X4130 3630 09/30/2026 01996 6.770001600 1,330,633.0000 45,041.94 03/31/2011 36X4130 3630 09/30/2027 01997 6.890000400 436,401.8000 15,034.04 03/31/2011 36X4130 3630 09/30/2028 01998 5.979999600 291,928.0200 8,728.65 03/31/2011 36X4130 3630 09/30/2029 01999 5.810000400 25,533.7400 741.76 03/31/2011 36X4130 3630 09/30/2030 02000 6.360001200 339,286.7700 10,789.32 03/31/2011 36X4130 3630 09/30/2032 02002 4.820000400 2,381,339.1900 57,390.28 03/31/2011 36X4130 3630 09/30/2033 02003 5.490000000 6,437,478.6800 176,708.79 03/31/2011 36X4130 3630 09/30/2034 02004 4.820000400 4,137,406.5400 99,711.51 03/31/2011 36X4130 3630 09/30/2036 02006 5.169999600 1,988,276.9700 51,396.96 03/31/2011 36X4130 3630 09/30/2037 02007 4.669999200 3,979,552.3800 92,922.53 03/31/2011 36X4130 3630 09/30/2039 02009 3.340000800 18,784,464.1700 313,700.63 03/31/2011 36X4130 3630 09/30/2041 02011 2.900001600 27,087,247.0000 392,765.30 03/31/2011 ------------------------ ---------------------- 67,520,413.0300 1,276,048.66 ======================== ====================== 89,476,500.7500 1,593,895.96 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00