Interest Rate Report Account Number Security Number (Full) Floating/Variable Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4127 3627 09/30/2022 01992 7.590000000000 747,262.7100 14,179.31 12/31/2017 36X4127 3627 09/30/2023 01993 6.650000000000 1,010,050.5500 16,792.09 12/31/2017 36X4127 3627 09/30/2024 01994 6.770000000000 1,817,048.4200 30,753.54 12/31/2017 36X4127 3627 09/30/2025 01995 7.390000000000 1,694,200.0900 31,300.35 12/31/2017 36X4127 3627 09/30/2026 01996 6.770000000000 3,764,335.4700 63,711.38 12/31/2017 36X4127 3627 09/30/2027 01997 6.890000000000 2,690,439.9400 46,342.83 12/31/2017 36X4127 3627 09/30/2028 01998 5.980000000000 8,102,942.5200 121,138.99 12/31/2017 36X4127 3627 09/30/2029 01999 5.810000000000 11,196,844.5800 162,634.17 12/31/2017 36X4127 3627 09/30/2030 02000 6.360000000000 11,219,258.2900 178,386.21 12/31/2017 36X4127 3627 09/30/2031 02001 5.240000000000 16,787,246.4000 219,912.93 12/31/2017 36X4127 3627 09/30/2032 02002 5.040000000000 24,801,998.8600 312,505.19 12/31/2017 36X4127 3627 09/30/2033 02003 4.480000000000 16,877,833.6400 189,031.74 12/31/2017 36X4127 3627 09/30/2035 02005 4.230000000000 100,302,937.3400 1,060,703.56 12/31/2017 36X4127 3627 09/30/2036 02006 4.830000000000 2,756,389.8800 33,283.41 12/31/2017 ------------------------ ---------------------- 203,768,788.6900 2,480,675.70 VENDE SUB-COHORT 36X4127 3627VENDE 09/30/2037 02007 4.860000000000 2,352,460.0600 28,582.39 12/31/2017 36X4127 3627VENDE 09/30/2038 02008 3.920000000000 3,241,581.8200 31,767.50 12/31/2017 36X4127 3627VENDE 09/30/2039 02009 2.010000000000 1,338,756.4400 6,727.25 12/31/2017 36X4127 3627VENDE 09/30/2040 02010 3.540000000000 1,343,331.0400 11,888.48 12/31/2017 36X4127 3627VENDE 09/30/2041 02011 3.240000000000 15,959,962.7300 129,275.70 12/31/2017 36X4127 3627VENDE 09/30/2042 02012 2.590000000000 121,263,487.4400 785,181.08 12/31/2017 36X4127 3627VENDE 09/30/2042 02013 2.810000000000 1,038,930.9400 7,298.49 12/31/2017 36X4127 3627VENDE 09/30/2043 02014 3.220000000000 767,356.9100 6,177.22 12/31/2017 36X4127 3627VENDE 09/30/2045 02015 2.530000000000 1,883,851.0100 11,915.36 12/31/2017 36X4127 3627VENDE 09/30/2047 02018 3.382700000000 50,000,000.0000 422,837.50 12/31/2017 ------------------------ ---------------------- 199,189,718.3900 1,441,650.97 ACQUIR SUB-COHORT 36X4127 3627ACQUI 09/30/2037 02007 4.780000000000 23,014,649.8500 275,025.07 12/31/2017 36X4127 3627ACQUI 09/30/2038 02008 3.410000000000 12,717,060.3000 108,412.94 12/31/2017 36X4127 3627ACQUI 09/30/2041 02008 3.410000000000 5,000,000.0000 42,625.00 12/31/2017 36X4127 3627ACQUI 09/30/2039 02009 3.010000000000 4,584,062.2000 34,495.07 12/31/2017 36X4127 3627ACQUI 09/30/2040 02010 3.520000000000 5,137,260.2200 45,207.89 12/31/2017 36X4127 3627ACQUI 09/30/2041 02011 3.460000000000 6,633,126.1600 57,376.54 12/31/2017 36X4127 3627ACQUI 09/30/2042 02012 2.460000000000 3,896,348.9300 23,962.55 12/31/2017 36X4127 3627ACQUI 09/30/2042 02013 2.660000000000 1,959,190.8700 13,028.62 12/31/2017 36X4127 3627ACQUI 09/30/2043 02014 3.240000000000 4,367,868.0000 35,379.73 12/31/2017 36X4127 3627ACQUI 09/30/2045 02015 2.480000000000 6,598,388.4300 40,910.01 12/31/2017 36X4127 3627ACQUI 09/30/2045 02016 2.270000000000 9,455,229.6000 53,658.43 12/31/2017 36X4127 3627ACQUI 09/30/2046 02017 3.300000000000 48,000,000.0000 396,000.00 12/31/2017 36X4127 3627ACQUI 09/30/2047 02018 3.300000000000 50,000,000.0000 412,500.00 12/31/2017 ------------------------ ---------------------- 181,363,184.5600 1,538,581.85 ======================== ====================== 584,321,691.6400 5,460,908.52 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- VENDE SUB-COHORT 3627VENDE 09/30/2046 02017 11/30/2017 INT + 0.0000 84,567.49 488507 ------------------------ ---------------------- 0.0000 84,567.49 ======================== ====================== 0.0000 84,567.49