Report
    Account Number             Security Number (Full)                   Coupon Rate                Shares/Par    Accrued Income Gross  Request Date
    -------------------------  -------------------------------  -------------------  ------------------------  ----------------------  ---------------
N/A SUB-COHORT                                      
    60X8010                    601000131 06/02/2020 02019               2.500000000          285,900,000.0000            2,937,328.77  06/30/2019     
    60X8010                    601000228 06/02/2020 02019               2.500000000          353,100,000.0000            2,950,561.64  06/30/2019     
    60X8010                    601000331 06/02/2020 02019               2.500000000          356,600,000.0000            2,222,643.83  06/30/2019     
    60X8010                    601000430 06/02/2020 02019               2.500000000          324,700,000.0000            1,356,623.29  06/30/2019     
    60X8010                    601000531 06/02/2020 02019               2.500000000          391,900,000.0000              805,273.97  06/30/2019     
    60X8010                    601001031 06/02/2020 02018               2.500000000          324,000,000.0000            5,370,410.96  06/30/2019     
    60X8010                    601001130 06/02/2020 02018               2.500000000          382,700,000.0000            5,557,013.70  06/30/2019     
    60X8010                    601001231 06/02/2020 02019               2.500000000          382,700,000.0000            4,744,431.51  06/30/2019     
                                                                                     ------------------------  ----------------------
                                                                                           2,801,600,000.0000           25,944,287.67
                                                                                     ========================  ======================
                                                                                           2,801,600,000.0000           25,944,287.67
============================================================================================================================
							TRANSACTIONS
============================================================================================================================                                                                                                                   
    Security Number (Full)           Effective Date   Tran Code                  Shares/Par                  Income  Memo Number
    -------------------------------  ---------------  -----------  ------------------------  ----------------------  -------------
                                                                   ========================  ======================
                                                                                     0.0000                    0.00